 |
The Church Of Ireland
General Synod 1999
|
THE CHURCH OF IRELAND
THE REPRESENTATIVE CHURCH BODY REPORT
1999
THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND
FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 1998
CONTENTS
EXECUTIVE COMMITTEE AND OTHER INFORMATION
EXECUTIVE COMMITTEE REPORT
REPORT OF THE AUDITORS
BALANCE SHEET
GENERAL FUND REVENUE ACCOUNT
STATEMENT OF
TOTAL RECOGNISED GAINS & LOSSES
CASH FLOW STATEMENT
NOTES TO THE FINANCIAL
STATEMENTS
THE REPRESENTATIVE BODY OF THE CHURCH OF
IRELAND
EXECUTIVE COMMITTEE AND OTHER INFORMATION
CHAIRMAN
JRB Hewat
MEMBERS (Ex Officio)
The Archbishop of Armagh
The Archbishop of Dublin
Canon JLB Deane
(Allocations Committee)
Professor TD Spearman
(Investment Committee)
JR McConnell
(Property Committee)
The O’Donovan
(Stipends Committee)
MEMBERS (Elected)
The Bishop of Derry
Ven CT Pringle
Very Rev DR Chillingworth
Rev WBA Neill
Mrs CH Thomson
JF Rankin
RW Benson
GC Richards
BANKERS
Bank of Ireland
College Green, Dublin 2
Bank of Ireland
Baggot Street, Dublin 2
AUDITORS
PricewaterhouseCoopers
George’s Quay, Dublin 2
OFFICERS
Chief Officer & Secretary
RH Sherwood
Assistant Secretary
JF Buttimore
Head of Investments
PM Talbot
Head of Finance
DC Reardon
Head of Legal & Property
OR Plunkett
Head of General & Synod Services
VF Beatty
OFFICE: Church of Ireland House, Church Avenue, Rathmines, Dublin 6.
THE REPRESENTATIVE BODY OF THE CHURCH OF
IRELAND
EXECUTIVE COMMITTEE REPORT
The capital funds of the Representative Body increased by more than IR£45million
in 1998. This follows on from the significant increases in Balance Sheet values
over the preceding three years as a result of rising stock market valuations and
investor confidence. Since 1995 Balance Sheet values have increased by 77% or by
IR£148million to a total of IR£338million.
Income returns, in contrast with this exceptional capital performance, have
been much more modest as yields on equities, bonds and cash have fallen to low
levels over the period. In 1998, income increased by 4% while expenditure rose
substantially over 1997 as expected following reorganisation, an increase in
staff levels and some exceptional non-recurring costs.
Operations were transferred to the Royal Hospital, Donnybrook in September as
the refurbishment programme at Church of Ireland House commenced. This is a
complete fit out of the premises to provide better facilities and to upgrade the
building to modern health and safety standards in a rapidly developing
technological climate. Capital costs will be written off over 25 years as agreed
with the Auditors, PricewaterhouseCoopers (who previously practised under the
name of Price Waterhouse).
The Executive Committee is aware of the potential impact of the millennium or
Year 2000 problem and has been kept advised of the progress of planning and
practical steps taken to minimise any difficulties. To date, much of the effort
has been absorbed in normal business activity such as hardware upgrades and
problem analysis but system rewriting and reprogramming (where necessary) has
been hampered by the transfer to Donnybrook and the introduction of the Euro
currency, which became a priority as stock market activity in Ireland
transferred to the new currency in early January 1999. It is anticipated that
Year 2000 problems will be resolved not later than 30 September 1999, in so far
as internal systems and equipment functions are concerned.
The RCB does not intend to convert accountancy and payroll operations to the
Euro currency prior to 1 January 2001; a partial conversion of investment
systems took place on 1 January 1999. Transactions denominated in sterling will
continue to be in that currency so long as it remains a separate currency
outside the European Monetary System.
Statement of Trustee’s
Responsibilities
The Representative Body is required to prepare financial statements for each
financial year which give a true and fair view of its state of affairs and of
its financial activities for that period. In preparing those financial
statements, the Representative Body, as a trustee, is required to:
- select suitable accounting policies and then apply them consistently;
- make judgements and estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is
inappropriate to presume that it will continue in business.
As a trustee, the Representative Body is responsible for keeping proper books
of account which disclose with reasonable accuracy at any time the financial
position of the organisation and to enable it to ensure that the financial
statements comply with relevant legislation. It is also responsible for
safeguarding the assets of the organisation and hence for taking reasonable
steps for the prevention and detection of fraud and other irregularities.
9 March 1999
JRB Hewat
Chairman, Executive Committee
Auditors’ Report
AUDITORS'
REPORT TO THE GENERAL SYNOD OF THE CHURCH OF IRELAND
We have audited the financial statements of the Representative Church Body on
pages 36 to 49 which have been prepared under the historical cost convention, as
modified for the revaluation of investments, and the accounting policies set out
on pages 40 and 41.
Respective Responsibilities of Trustee and Auditors
As described on page 34 the Representative Church Body, as a trustee is
responsible for the preparation of financial statements. It is our
responsibility to form an independent opinion, based on our audit, on those
statements and to report our opinion to you.
Basis of Opinion
We conducted our audit in accordance with Auditing Standards issued by
the Auditing Practices Board. An audit includes examination, on a test basis, of
evidence relevant to the amounts and disclosures in the financial statements. It
also includes an assessment of the significant estimates and judgements made by
the trustee in the preparation of the financial statements and of whether the
accounting policies are appropriate to the organisation's circumstances,
consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and
explanations which we considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that the financial statements
are free from material misstatement, whether caused by fraud or other
irregularity or error. In forming our opinion we also evaluated the overall
adequacy of the presentation of information in the financial statements.
Opinion
In our opinion the financial statements give a true and fair view of
the state of the Representative Church Body's affairs at 31 December 1998 and of
its result and cashflows for the year then ended.
In our opinion proper books of account have been kept by the Trustee. The
financial statements are in agreement with the book of account.
Signed:
PriceWaterhouseCoopers
PRICEWATERHOUSECOOPERS
Chartered Accountants and Registered Auditors
Dublin
9 March 1999
THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND
BALANCE SHEET 31 DECEMBER 1998
|
|
1998 |
1997 |
|
Notes |
IR£’000 |
IR£’000 |
| EMPLOYMENT OF FUNDS |
|
|
|
| CURRENT ASSETS |
|
|
|
| Debtors |
|
1,779 |
963 |
| Cash on Short Term Deposit |
|
10,610 |
10,606 |
| Due from Bankers |
|
8 |
448 |
|
|
__________ |
__________ |
|
|
12,397 |
12,017 |
|
|
__________ |
__________ |
| CURRENT LIABILITIES |
|
|
|
| Current Account Income Balances |
3 |
3,062 |
3,413 |
| Recommended Allocations |
12 |
2,614 |
2,497 |
| Creditors |
|
504 |
441 |
| Due to Bankers |
|
983 |
738 |
|
|
__________ |
__________ |
|
|
7,163 |
7,089 |
|
|
__________ |
__________ |
| NET CURRENT ASSETS |
|
5,234 |
4,928 |
| INVESTMENTS |
|
|
|
| Freehold Properties & Loans |
4 |
2,500 |
2,171 |
| General Funds |
5 |
118,690 |
106,899 |
| Specific Trusts |
6 |
211,553 |
178,702 |
|
|
__________ |
__________ |
|
|
337,977 |
292,700 |
|
|
__________ |
__________ |
| FUNDS EMPLOYED |
|
|
|
| General Funds |
7 |
118,333 |
107,157 |
| General Reserves |
8 |
3,884 |
3,348 |
|
|
__________ |
__________ |
|
|
122,217 |
110,505 |
|
|
|
|
| Pensions and Related Funds |
9 |
81,344 |
72,541 |
| Other Trust Funds |
10 |
134,416 |
109,654 |
|
|
__________ |
__________ |
|
|
337,977 |
292,700 |
|
|
__________ |
__________ |
Signed:
JRB Hewat
GC Richards
Date: 9 March 1999
THE REPRESENTATIVE BODY OF THE CHURCH
OF IRELAND
GENERAL FUND REVENUE ACCOUNT
YEAR ENDED 31 DECEMBER 1998
|
|
1998 |
1997 |
|
Notes |
IR£’000 |
IR£’000 |
|
|
|
|
| INCOME |
|
|
|
|
|
|
|
| Investments |
|
3,534 |
3,349 |
| Property and Loans |
|
141 |
140 |
| Deposit Interest |
|
586 |
610 |
| Sundries |
|
73 |
72 |
| Interest on Reserves |
|
197 |
184 |
|
|
__________ |
__________ |
|
|
4,531 |
4,355 |
|
|
__________ |
__________ |
|
|
|
|
| EXPENDITURE |
|
|
|
|
|
|
|
| Operating Expenses |
11 |
942 |
695 |
| Professional Fees (including
investment management costs) |
|
158 |
147 |
| Audit Fees (including Unit Trusts) |
|
36 |
35 |
| Pension Liabilities |
1 |
139 |
138 |
| Special contribution to Staff
Pension Fund |
|
120 |
- |
| Tax refund on covenants |
|
69 |
- |
|
|
__________ |
__________ |
|
|
1,464 |
1,015 |
|
|
__________ |
__________ |
|
|
|
|
| Surplus of Income over Expenditure |
|
3,067 |
3,340 |
|
|
|
|
| Allocations |
|
|
|
| - Recommended |
12 |
(2,614) |
(2,497) |
| - Prior Year Unexpended |
|
93 |
79 |
|
|
|
|
| Transfers |
|
|
|
| - to Allocations Reserve |
|
(180) |
(348) |
| - to Building Development Reserve |
|
(320) |
(512) |
| - to Clergy Pensions Fund |
|
(123) |
(173) |
| - to Mechanisation Provision |
|
(30) |
(30) |
| - from Auxiliary Fund/Sundry
Projects |
|
- |
155 |
| - from/(to) Staff Pensions Reserve |
|
107 |
(14) |
|
|
__________ |
__________ |
|
|
- |
- |
|
|
__________ |
__________ |
Signed:
JRB Hewat
GC Richards
Date: 9 March 1999
THE REPRESENTATIVE
BODY OF THE CHURCH OF IRELAND
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
YEAR ENDED 31 DECEMBER 1998
| GENERAL FUNDS AND RESERVES |
1998 |
1997 |
|
|
|
|
IR£’000 |
IR£’000 |
|
|
|
| Surplus from General Revenue |
3,067 |
3,340 |
| Currency Translation Movement |
(2,935) |
9,963 |
Unrealised Surplus on
revaluation of
Investments and Property in year |
|
|
| 3,428 |
11,799 |
| Surplus on Investment Sales in
year |
10,880 |
2,542 |
|
__________ |
__________ |
| Total Recognised Gains and Losses |
14,440 |
27,644 |
|
__________ |
__________ |
MOVEMENT
IN GENERAL FUNDS EMPLOYED
(RECONCILIATION) |
1998 |
1997 |
| |
|
| |
IR£’000 |
IR£’000 |
| |
|
|
| Total Recognised
Gains and Losses |
14,440 |
27,644 |
| Recommended
Allocations |
(2,614) |
(2,497) |
| Prior year
unexpended allocations |
93 |
79 |
| Payments from
Reserves |
(207) |
(119) |
| |
__________ |
__________ |
| Increase in
Funds Employed |
11,712 |
25,107 |
| Balance 1
January |
110,505 |
85,398 |
| |
__________ |
__________ |
| Balance 31
December |
122,217 |
110,505 |
| |
__________ |
__________ |
Signed:
JRB Hewat
GC Richards
Date: 9 March 1999
THE REPRESENTATIVE BODY OF THE CHURCH OF
IRELAND
CASH FLOW STATEMENT
YEAR ENDED 31 DECEMBER 1998
|
|
1998 |
1997 |
|
|
|
|
|
Notes |
IR£’000 |
IR£’000 |
|
|
|
|
NET CASH FLOW FROM
OPERATING ACTIVITIES |
|
|
|
| 13 |
2,728 |
3,539 |
|
|
__________ |
__________ |
| ALLOCATIONS OF INCOME PAID |
|
(2,371) |
(2,202) |
|
|
__________ |
__________ |
|
|
|
|
CAPITAL EXPENDITURE
AND
FINANCIAL INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
| Purchase of Investments |
|
(48,400) |
(9,067) |
| Sale of Investments |
|
45,788 |
10,690 |
Advances of Glebe,
Miscellaneous
and Car Loans |
|
|
|
|
(349) |
(831) |
Repayment of Glebe,
Miscellaneous
and Car Loans |
|
|
|
|
189 |
742 |
| Purchase of fixed assets |
|
(493) |
(31) |
| Payments from Reserves |
|
(54) |
(105) |
|
|
__________ |
__________ |
Net Cash flow
from/(to) capital expenditure
and financial investments |
|
|
|
|
(3,819) |
1,398 |
|
|
__________ |
__________ |
|
|
|
|
| FINANCING |
|
|
|
|
|
|
|
| Net Cash Inflow to Specific Trusts |
|
215 |
906 |
|
|
__________ |
__________ |
| Net Cash flow from financing |
|
215 |
906 |
|
|
__________ |
__________ |
|
|
|
|
| INCREASE/(DECREASE) IN CASH |
14 |
(3,247) |
3,641 |
|
|
__________ |
__________ |
Signed:
JRB Hewat
GC Richards
Date: 9 March 1999
THE REPRESENTATIVE BODY OF THE
CHURCH OF IRELAND
NOTES TO THE FINANCIAL STATEMENTS
1. ACCOUNTING POLICIES
The significant accounting policies adopted by the Representative Church
Body are as follows:
- Historical cost convention
The financial statements are prepared under the historical cost convention
except that investments are stated at valuation.
- Investments
Investments are stated in the balance sheet at year end valuation.
Quoted securities are valued at latest available trade price or middle
market price ruling on the balance sheet date. Bond valuations at year end
include accrued interest from last gale date. Unquoted securities are valued
by reference to the market value of the underlying assets.
Loans are stated at book cost at the balance sheet date.
Church of Ireland House and Library are included in the balance sheet at
estimated value as at 31 December 1992, other freehold property is included at
cost.
- Income
Income includes all dividends receivable and interest received during the
financial year plus the related tax credits adjusted, in the case of the
General Fund, to reflect bought and sold interest on bond transactions in the
accounting period.
- Foreign currencies
Balances and transactions denominated in foreign currencies are translated
into Irish pounds at the rates of exchange ruling at the balance sheet date.
- Pensions
Staff – Current
The pension entitlements of employees are secured by contributions to a
defined benefits scheme administered by Irish Pensions Trust. An actuarial
valuation is carried out at intervals of not more than three years. At the
last actuarial review on 1 January 1996, the Actuary advised that the assets
secured to date, based on the long term funding rate and the controlled
funding methods and assumptions, are adequate to cover accrued benefits and
deferred pensions.
Staff – Retired
Pensions paid to retired staff who were not eligible to participate in the
scheme administered by Irish Pensions Trust are paid from income on an annual
basis.
Clergy
The Fund is established under Chapter XIV of the Constitution of the Church
of Ireland as amended from time to time by the General Synod. The
Representative Church Body is the Trustee of the Fund which is administered by
the Church of Ireland Pensions Board in accordance with the provisions of
Chapter XIV.
2. SPECIFIC
TRUSTS FUND INCOME AND COVENANTS
|
1998 |
1997 |
|
|
|
|
IR£’000 |
IR£’000 |
|
|
|
| INCOME |
|
|
|
|
|
| Investments |
6,097 |
5,736 |
| Deposit Interest |
602 |
558 |
| Underwriting Commission |
0 |
1 |
|
__________ |
__________ |
|
6,699 |
6,295 |
|
|
|
| COVENANTS |
|
|
|
|
|
| Net Gift Aid Donations |
249 |
225 |
| Income Tax Refund on |
|
|
| - Covenant Subscriptions |
1,347 |
1,424 |
| - Gift Aid Donations |
79 |
74 |
|
__________ |
__________ |
|
8,374 |
8,018 |
| Less Administration Expenses |
(434) |
(412) |
|
__________ |
__________ |
|
7,940 |
7,606 |
| Applied or paid to Specific Trusts
or parishes |
(7,940) |
(7,606) |
|
__________ |
__________ |
A portion of the specific trusts income is applied to the payment of
stipends, allowances and pensions which in total amounted to IR£11,647,000 in
the year ended 31 December 1998 (1997, IR£11,152,000). The balance of the
cost of remuneration and pensions is funded by transfers from dioceses and
from General Synod allocations.
3. CURRENT ACCOUNT INCOME
BALANCES
|
1998 |
1997 |
|
|
|
|
IR£’000 |
IR£’000 |
|
|
|
| Diocesan Stipend & General
Funds |
2,285 |
2,794 |
| Parochial Endowments |
13 |
12 |
| Miscellaneous Diocesan Trusts |
67 |
53 |
| General Synod Trusts |
66 |
43 |
| Other Trust Income & Suspense
Balances |
594 |
486 |
| Clergy Pensions & Related
Funds |
37 |
25 |
|
__________ |
__________ |
| Per Balance Sheet |
3,062 |
3,413 |
|
__________ |
__________ |
4. FREEHOLD PROPERTIES AND
LOANS
|
1998 |
1997 |
|
|
|
|
IR£’000 |
IR£’000 |
|
|
|
| Church of Ireland House &
Library |
1,125 |
1,125 |
| Work in progress, Church House,
Rathmines |
431 |
- |
| Glebe and Parish Loans |
756 |
845 |
| Miscellaneous |
188 |
201 |
|
__________ |
__________ |
| Per Balance Sheet |
2,500 |
2,171 |
|
__________ |
__________ |
Church of Ireland House and Library are stated in the balance sheet at an
estimated value as at 31 December 1992 agreed by the former Finance Committee.
Other freehold property is included at cost. The Balance Sheet does not
include properties vested under the provisions of the Irish Church Act, 1869
or The Church of Ireland Theological College.
Expenditure on work in progress on the refurbishment of Church House,
Rathmines has been capitalised. The estimated total cost of the refurbishment
work is IR£1.184m and the project is expected to be completed by mid 1999.
5. GENERAL
FUNDS – ANALYSIS OF FUND ASSETS
|
1998 |
1997 |
|
|
|
| Investments at Valuation |
IR£’000 |
IR£’000 |
|
|
|
| Ireland |
|
|
Trustee
|
5,064 |
4,173 |
Loans and Mortgages
|
- |
12 |
Equities – Financial
|
12,593 |
8,124 |
Equities – Commercial (includes convertibles)
|
4,819 |
3,649 |
|
|
|
| United Kingdom |
|
|
Trustee
|
2,952 |
8,599 |
Bonds
|
3,324 |
189 |
Preference
|
1,067 |
987 |
Equities
|
51,647 |
46,718 |
Convertibles
|
29 |
157 |
Unit Trusts
|
3,748 |
7,069 |
|
|
|
| North America |
|
|
Bonds
|
404 |
432 |
Unit Trusts
|
2,414 |
2,137 |
|
|
|
| Europe |
|
|
Bonds
|
6,121 |
2,784 |
Unit Trusts
|
179 |
8,950 |
Equities
|
15,076 |
- |
|
|
|
| Pacific Basin |
|
|
Equities
|
76 |
1,122 |
Unit Trusts
|
2,315 |
2,578 |
|
__________ |
__________ |
|
111,828 |
97,680 |
|
|
|
| Other Assets |
|
|
|
|
|
| Cash |
4,278 |
7,209 |
|
__________ |
__________ |
|
116,106 |
104,889 |
| General Reserves – Investments |
2,584 |
2,010 |
|
__________ |
__________ |
|
118,690 |
106,899 |
|
__________ |
__________ |
6. SPECIFIC
TRUSTS – ANALYSIS OF FUND ASSETS
|
1998 |
1997 |
|
|
|
| Investments at Valuation |
IR£’000 |
IR£’000 |
|
|
|
| Ireland |
|
|
Trustee
|
5,984 |
7,809 |
Bonds
|
104 |
123 |
Preference
|
1,187 |
1,192 |
Equities
|
46,374 |
44,345 |
Convertibles
|
5,878 |
84 |
Unit Trusts
|
6,629 |
3,322 |
|
|
|
| United Kingdom |
|
|
Trustee
|
3,309 |
5,559 |
Bonds
|
1,607 |
449 |
Preference
|
573 |
1,433 |
Equities
|
30,251 |
24,345 |
Convertibles
|
87 |
82 |
Unit Trusts
|
19,866 |
24,501 |
|
|
|
| North America |
|
|
Bonds
|
987 |
196 |
Equities
|
3,790 |
13 |
Unit Trusts
|
4,001 |
4,997 |
Deposits
|
135 |
- |
|
|
|
| Europe |
|
|
Bonds
|
4,347 |
1,227 |
Unit Trusts
|
9,248 |
8,582 |
Equities
|
2,443 |
- |
|
|
|
| Pacific Basin |
|
|
Equities
|
1,764 |
410 |
Unit Trusts
|
1,570 |
3,506 |
|
__________ |
__________ |
|
150,134 |
132,175 |
|
|
|
| Other Assets |
|
|
|
|
|
| Cash |
1,850 |
2,439 |
| RB Unit Trust |
15,563 |
11,736 |
| RB General Unit Trusts |
44,006 |
32,352 |
|
__________ |
__________ |
|
211,553 |
178,702 |
|
__________ |
__________ |
7. GENERAL FUNDS
|
Balance at 1.1.98 |
Currency Translation Movement |
Capital Change |
Surplus on Investment Sales |
Revaluation Movement |
Balance at 31.12.98 |
|
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
|
|
|
|
|
|
|
| Realised Profits on Investment
Sales |
67,929 |
(1,977) |
- |
10,747 |
- |
76,699 |
|
|
|
|
|
|
|
| Unrealised Surplus on Revaluation
of Investments and Property |
39,228 |
(940) |
- |
- |
3,346 |
41,634 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
107,157 |
(2,917) |
0 |
10,747 |
3,346 |
118,333 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
8. GENERAL RESERVES
|
Balance at 1.1.98 |
Currency Translation Movement |
Capital Change |
Surplus on Investment Sales |
Revaluation Movement |
Balance at 31.12.98 |
|
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
|
|
|
|
|
|
|
| Allocations
Reserve |
2,354 |
(18) |
181 |
55 |
128 |
2,700 |
|
|
|
|
|
|
|
| Staff Pensions Reserve |
235 |
- |
(107) |
78 |
(46) |
160 |
|
|
|
|
|
|
|
| Building Development Reserve |
759 |
- |
265 |
- |
- |
1,024 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
3,348 |
(18) |
339 |
133 |
82 |
3,884 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
9. PENSIONS AND RELATED FUNDS
|
Balance at 1.1.98 |
Currency Translation Movement |
Capital Change |
Surplus on Investment Sales |
Revaluation Movement |
Balance at 31.12.98 |
|
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
|
|
|
|
|
|
|
| Clergy Pensions Fund |
70,399 |
(1,288) |
953 |
11,928 |
(3,133) |
78,859 |
|
|
|
|
|
|
|
| Clergy Pensions Fund (AVC Scheme) |
271 |
(4) |
(6) |
- |
- |
261 |
|
|
|
|
|
|
|
| Supplemental Fund |
665 |
(18) |
- |
- |
37 |
684 |
|
|
|
|
|
|
|
| Widows and Orphans Funds |
1,206 |
(3) |
- |
555 |
(218) |
1,540 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
72,541 |
(1313) |
947 |
12,483 |
(3,314) |
81,344 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
The Church of Ireland Pensions Board report includes more detailed
financial statements covering a substantial portion of the above funds which
are administered by the Board in accordance with the provisions of Chapters
XIV and XV of the Constitution.
10. OTHER TRUST FUNDS
|
Balance at 1.1.98 |
Currency Translation Movement |
Capital Change |
Surplus on Investment Sales |
Revaluation Movement |
Balance at 31.12.98 |
|
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
IR£’000 |
|
|
|
|
|
|
|
| Diocesan Stipend and General Funds |
15,819 |
(161) |
157 |
104 |
2,347 |
18,266 |
|
|
|
|
|
|
|
| Diocesan Episcopal Funds |
3,339 |
(43) |
0 |
156 |
541 |
3,993 |
|
|
|
|
|
|
|
| Parochial and Glebe Sales |
64,270 |
(636) |
1,839 |
3,617 |
11,391 |
80,481 |
|
|
|
|
|
|
|
| Diocesan Miscellaneous Trusts |
6,192 |
(68) |
(20) |
786 |
588 |
7,478 |
|
|
|
|
|
|
|
| Less: Diocesan Car Loans |
(887) |
13 |
(15) |
0 |
0 |
(889) |
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
88,733 |
(895) |
1,961 |
4,663 |
14,867 |
109,329 |
|
|
|
|
|
|
|
| General
Synod Funds |
5,527 |
(46) |
51 |
12 |
1,436 |
6,980 |
|
|
|
|
|
|
|
| Church of Ireland Auxiliary Fund |
929 |
(4) |
1 |
0 |
175 |
1,101 |
|
|
|
|
|
|
|
| Sundry Trusts |
14,465 |
(193) |
(44) |
255 |
2,523 |
17,006 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
109,654 |
(1,138) |
1,969 |
4,930 |
19,001 |
134,416 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
11. OPERATING EXPENSES
|
1998 |
1997 |
|
|
|
|
IR£’000 |
IR£’000 |
| General Administration |
|
|
| Salaries and Wages |
780 |
591 |
| PRSI |
75 |
60 |
| Pension Funding |
171 |
146 |
| Other Staff Costs |
25 |
14 |
|
|
|
| Office Supplies |
46 |
41 |
| Light, Heat and Power |
19 |
21 |
| Postage and Telephones |
39 |
36 |
| Maintenance and Repairs |
12 |
3 |
|
|
|
| Insurance, Rates and Taxes |
24 |
22 |
| Banking and Other Charges |
18 |
17 |
|
|
|
| Depreciation |
28 |
18 |
|
__________ |
__________ |
|
1,237 |
967 |
| Less Costs Recovered |
|
|
| Specific Trusts |
(194) |
(173) |
| Legal Fees |
(35) |
(25) |
| Other Charges |
(240) |
(239) |
|
__________ |
__________ |
|
768 |
530 |
|
|
|
| Library |
91 |
75 |
| Central
Committees |
82 |
83 |
| Episcopal Electors’ Expenses |
1 |
7 |
|
__________ |
__________ |
| Per General Fund Revenue Account |
942 |
695 |
|
__________ |
__________ |
12. RECOMMENDED ALLOCATIONS
|
1998 |
1997 |
|
|
|
|
IR£’000 |
IR£’000 |
|
|
|
| Maintenance of the Stipendiary
Ministry |
759 |
711 |
| Retired Clergy and Surviving
Spouses |
715 |
749 |
| Training of Ordinands |
514 |
473 |
| General Synod Activities |
557 |
492 |
| Miscellaneous Financing |
69 |
72 |
|
__________ |
__________ |
| Per Balance Sheet |
2,614 |
2,497 |
|
__________ |
__________ |
13. CASH FLOW RECONCILIATION
The Cash Flow Statement has been prepared in accordance with Financial
Reporting Standard No 1 as required by the Accounting Standards Board and
reflects the cash flows of the Representative Church Body General Funds and
Reserves. Cash flows relating to Specific Trusts and Clergy Pension Funds are
included to the extent that they are currently reflected in bank accounts or
monetary asset and liability balances of the Representative Church Body at the
financial year end.
Reconciliation of surplus of income over expenditure to net cash inflow
from operating activities:
|
1998 |
1997 |
|
IR£’000 |
IR£’000 |
|
|
|
| Surplus of income over expenditure |
3,067 |
3,340 |
| Change in accrued income |
- |
31 |
| Change in other debtors |
(359) |
22 |
| Change in creditors |
8 |
(36) |
| Amortisation of fixed assets |
28 |
16 |
| Effect of foreign exchange rate
changes |
(16) |
166 |
|
__________ |
__________ |
| Net Cash flow from operating
activities |
2,728 |
3,539 |
|
__________ |
__________ |
14. ANALYSIS
OF CHANGES IN CASH DURING THE YEAR
|
1998 |
1997 |
|
IR£’000 |
IR£’000 |
|
|
|
| Balance at 1 January |
17,525 |
13,307 |
| Net cash inflow/(outflow) |
(3,247) |
3,641 |
| Effect of foreign exchange rate
changes |
(365) |
577 |
|
__________ |
__________ |
Balance at 31 December
Note 15 |
13,913 |
17,525 |
|
__________ |
__________ |
15.
ANALYSIS OF THE BALANCES OF CASH AS SHOWN IN THE BALANCE SHEET
|
1998 |
1997 |
|
IR£’000 |
IR£’000 |
|
|
|
| Cash on short term deposit |
10,610 |
10,606 |
| Due from bankers |
8 |
448 |
| Due to bankers |
(983) |
(738) |
| Cash held by Investment Managers |
4,278 |
7,209 |
|
__________ |
__________ |
|
13,913 |
17,525 |
|
__________ |
__________ |
THE REPRESENTATIVE CHURCH BODY
Church of Ireland House
Church Road
Rathmines
Dublin 6
Tel: +353 (0)1 497 8422
Fax: +353 (0)1 497 8821
Email: Chief Officer
|