Text onlyText-only Version
The Church of Ireland

The Church Of Ireland
General Synod 1999


THE CHURCH OF IRELAND

THE REPRESENTATIVE CHURCH BODY REPORT

1999

 

THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND

FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 1998

 

CONTENTS

EXECUTIVE COMMITTEE AND OTHER INFORMATION

EXECUTIVE COMMITTEE REPORT

REPORT OF THE AUDITORS

BALANCE SHEET

GENERAL FUND REVENUE ACCOUNT

STATEMENT OF TOTAL RECOGNISED GAINS & LOSSES

CASH FLOW STATEMENT

NOTES TO THE FINANCIAL STATEMENTS

 

THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND
EXECUTIVE COMMITTEE AND OTHER INFORMATION

 CHAIRMAN

JRB Hewat

 MEMBERS (Ex Officio)

The Archbishop of Armagh

The Archbishop of Dublin

Canon JLB Deane
(Allocations Committee)

Professor TD Spearman
(Investment Committee)

JR McConnell
(Property Committee)

The O’Donovan
(Stipends Committee)

 MEMBERS (Elected)

The Bishop of Derry

Ven CT Pringle

Very Rev DR Chillingworth

Rev WBA Neill

Mrs CH Thomson

JF Rankin

RW Benson

GC Richards

 BANKERS

Bank of Ireland
College Green, Dublin 2

Bank of Ireland
Baggot Street, Dublin 2

 AUDITORS

PricewaterhouseCoopers
George’s Quay, Dublin 2

 OFFICERS

Chief Officer & Secretary
RH Sherwood

Assistant Secretary
JF Buttimore

Head of Investments
PM Talbot

Head of Finance
DC Reardon

Head of Legal & Property
OR Plunkett

Head of General & Synod Services
VF Beatty

  OFFICE: Church of Ireland House, Church Avenue, Rathmines, Dublin 6.

 

THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND
EXECUTIVE COMMITTEE REPORT

The capital funds of the Representative Body increased by more than IR£45million in 1998. This follows on from the significant increases in Balance Sheet values over the preceding three years as a result of rising stock market valuations and investor confidence. Since 1995 Balance Sheet values have increased by 77% or by IR£148million to a total of IR£338million.

Income returns, in contrast with this exceptional capital performance, have been much more modest as yields on equities, bonds and cash have fallen to low levels over the period. In 1998, income increased by 4% while expenditure rose substantially over 1997 as expected following reorganisation, an increase in staff levels and some exceptional non-recurring costs.

Operations were transferred to the Royal Hospital, Donnybrook in September as the refurbishment programme at Church of Ireland House commenced. This is a complete fit out of the premises to provide better facilities and to upgrade the building to modern health and safety standards in a rapidly developing technological climate. Capital costs will be written off over 25 years as agreed with the Auditors, PricewaterhouseCoopers (who previously practised under the name of Price Waterhouse).

The Executive Committee is aware of the potential impact of the millennium or Year 2000 problem and has been kept advised of the progress of planning and practical steps taken to minimise any difficulties. To date, much of the effort has been absorbed in normal business activity such as hardware upgrades and problem analysis but system rewriting and reprogramming (where necessary) has been hampered by the transfer to Donnybrook and the introduction of the Euro currency, which became a priority as stock market activity in Ireland transferred to the new currency in early January 1999. It is anticipated that Year 2000 problems will be resolved not later than 30 September 1999, in so far as internal systems and equipment functions are concerned.

The RCB does not intend to convert accountancy and payroll operations to the Euro currency prior to 1 January 2001; a partial conversion of investment systems took place on 1 January 1999. Transactions denominated in sterling will continue to be in that currency so long as it remains a separate currency outside the European Monetary System.

 Statement of Trustee’s Responsibilities

The Representative Body is required to prepare financial statements for each financial year which give a true and fair view of its state of affairs and of its financial activities for that period. In preparing those financial statements, the Representative Body, as a trustee, is required to:

  • select suitable accounting policies and then apply them consistently;
  • make judgements and estimates that are reasonable and prudent;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that it will continue in business.

As a trustee, the Representative Body is responsible for keeping proper books of account which disclose with reasonable accuracy at any time the financial position of the organisation and to enable it to ensure that the financial statements comply with relevant legislation. It is also responsible for safeguarding the assets of the organisation and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

9 March 1999

JRB Hewat
Chairman, Executive Committee

 

Auditors’ Report

AUDITORS' REPORT TO THE GENERAL SYNOD OF THE CHURCH OF IRELAND

We have audited the financial statements of the Representative Church Body on pages 36 to 49 which have been prepared under the historical cost convention, as modified for the revaluation of investments, and the accounting policies set out on pages 40 and 41.

Respective Responsibilities of Trustee and Auditors
As described on page 34 the Representative Church Body, as a trustee is responsible for the preparation of financial statements. It is our responsibility to form an independent opinion, based on our audit, on those statements and to report our opinion to you.

Basis of Opinion
We conducted our audit in accordance with Auditing Standards issued by the Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes an assessment of the significant estimates and judgements made by the trustee in the preparation of the financial statements and of whether the accounting policies are appropriate to the organisation's circumstances, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion we also evaluated the overall adequacy of the presentation of information in the financial statements.

Opinion
In our opinion the financial statements give a true and fair view of the state of the Representative Church Body's affairs at 31 December 1998 and of its result and cashflows for the year then ended.

In our opinion proper books of account have been kept by the Trustee. The financial statements are in agreement with the book of account.

Signed:

PriceWaterhouseCoopers

PRICEWATERHOUSECOOPERS
Chartered Accountants and Registered Auditors
Dublin

9 March 1999

 

THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND
BALANCE SHEET 31 DECEMBER 1998

1998 1997
Notes IR£’000 IR£’000
EMPLOYMENT OF FUNDS
CURRENT ASSETS
Debtors 1,779 963
Cash on Short Term Deposit 10,610 10,606
Due from Bankers 8 448
__________ __________
12,397 12,017
__________ __________
CURRENT LIABILITIES
Current Account Income Balances 3 3,062 3,413
Recommended Allocations 12 2,614 2,497
Creditors 504 441
Due to Bankers 983 738
__________ __________
7,163 7,089
__________ __________
NET CURRENT ASSETS 5,234 4,928
INVESTMENTS
Freehold Properties & Loans 4 2,500 2,171
General Funds 5 118,690 106,899
Specific Trusts 6 211,553 178,702
__________ __________
337,977 292,700
__________ __________
FUNDS EMPLOYED
General Funds 7 118,333 107,157
General Reserves 8 3,884 3,348
__________ __________
122,217 110,505
Pensions and Related Funds 9 81,344 72,541
Other Trust Funds 10 134,416 109,654
__________ __________
337,977 292,700
__________ __________

 

Signed:

JRB Hewat
GC Richards
Date: 9 March 1999

 

THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND
GENERAL FUND REVENUE ACCOUNT
YEAR ENDED 31 DECEMBER 1998

1998 1997
Notes IR£’000 IR£’000
INCOME
Investments 3,534 3,349
Property and Loans 141 140
Deposit Interest 586 610
Sundries 73 72
Interest on Reserves 197 184
__________ __________
4,531 4,355
__________ __________
EXPENDITURE
Operating Expenses 11 942 695
Professional Fees (including investment management costs) 158 147
Audit Fees (including Unit Trusts) 36 35
Pension Liabilities 1 139 138
Special contribution to Staff Pension Fund 120 -
Tax refund on covenants 69 -
__________ __________
1,464 1,015
__________ __________
Surplus of Income over Expenditure 3,067 3,340
Allocations
- Recommended 12 (2,614) (2,497)
- Prior Year Unexpended 93 79
Transfers
- to Allocations Reserve (180) (348)
- to Building Development Reserve (320) (512)
- to Clergy Pensions Fund (123) (173)
- to Mechanisation Provision (30) (30)
- from Auxiliary Fund/Sundry Projects - 155
- from/(to) Staff Pensions Reserve 107 (14)
__________ __________
- -
__________ __________

 

Signed:

JRB Hewat
GC Richards

Date: 9 March 1999

 

THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
YEAR ENDED 31 DECEMBER 1998

GENERAL FUNDS AND RESERVES 1998 1997
IR£’000 IR£’000
Surplus from General Revenue 3,067 3,340
Currency Translation Movement (2,935) 9,963
Unrealised Surplus on revaluation of
Investments and Property in year
3,428 11,799
Surplus on Investment Sales in year 10,880 2,542
__________ __________
Total Recognised Gains and Losses 14,440 27,644
__________ __________

 

MOVEMENT IN GENERAL FUNDS EMPLOYED
(RECONCILIATION)
1998 1997
   
  IR£’000 IR£’000
     
Total Recognised Gains and Losses 14,440 27,644
Recommended Allocations (2,614) (2,497)
Prior year unexpended allocations 93 79
Payments from Reserves (207) (119)
  __________ __________
Increase in Funds Employed 11,712 25,107
Balance 1 January 110,505 85,398
  __________ __________
Balance 31 December 122,217 110,505
  __________ __________

Signed:

JRB Hewat
GC Richards

Date: 9 March 1999

 

THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND
CASH FLOW STATEMENT
YEAR ENDED 31 DECEMBER 1998

1998 1997
Notes IR£’000 IR£’000
NET CASH FLOW FROM
OPERATING ACTIVITIES
13 2,728 3,539
__________ __________
ALLOCATIONS OF INCOME PAID (2,371) (2,202)
__________ __________
CAPITAL EXPENDITURE AND
FINANCIAL INVESTMENTS
Purchase of Investments (48,400) (9,067)
Sale of Investments 45,788 10,690
Advances of Glebe, Miscellaneous
and Car Loans
(349) (831)
Repayment of Glebe, Miscellaneous
and Car Loans
189 742
Purchase of fixed assets (493) (31)
Payments from Reserves (54) (105)
__________ __________
Net Cash flow from/(to) capital expenditure
and financial investments
(3,819) 1,398
__________ __________
FINANCING
Net Cash Inflow to Specific Trusts 215 906
__________ __________
Net Cash flow from financing 215 906
__________ __________
INCREASE/(DECREASE) IN CASH 14 (3,247) 3,641
__________ __________

Signed:

JRB Hewat
GC Richards

Date: 9 March 1999

 

 THE REPRESENTATIVE BODY OF THE CHURCH OF IRELAND
NOTES TO THE FINANCIAL STATEMENTS
 1.  ACCOUNTING POLICIES

The significant accounting policies adopted by the Representative Church Body are as follows:

  1. Historical cost convention
  2. The financial statements are prepared under the historical cost convention except that investments are stated at valuation.

  3. Investments
  4. Investments are stated in the balance sheet at year end valuation.

    Quoted securities are valued at latest available trade price or middle market price ruling on the balance sheet date. Bond valuations at year end include accrued interest from last gale date. Unquoted securities are valued by reference to the market value of the underlying assets.

    Loans are stated at book cost at the balance sheet date.

    Church of Ireland House and Library are included in the balance sheet at estimated value as at 31 December 1992, other freehold property is included at cost.

  5. Income
  6. Income includes all dividends receivable and interest received during the financial year plus the related tax credits adjusted, in the case of the General Fund, to reflect bought and sold interest on bond transactions in the accounting period.

  7. Foreign currencies
  8. Balances and transactions denominated in foreign currencies are translated into Irish pounds at the rates of exchange ruling at the balance sheet date.

  9. Pensions

Staff – Current

The pension entitlements of employees are secured by contributions to a defined benefits scheme administered by Irish Pensions Trust. An actuarial valuation is carried out at intervals of not more than three years. At the last actuarial review on 1 January 1996, the Actuary advised that the assets secured to date, based on the long term funding rate and the controlled funding methods and assumptions, are adequate to cover accrued benefits and deferred pensions.

Staff – Retired

Pensions paid to retired staff who were not eligible to participate in the scheme administered by Irish Pensions Trust are paid from income on an annual basis.

Clergy

The Fund is established under Chapter XIV of the Constitution of the Church of Ireland as amended from time to time by the General Synod. The Representative Church Body is the Trustee of the Fund which is administered by the Church of Ireland Pensions Board in accordance with the provisions of Chapter XIV.

 

2.  SPECIFIC TRUSTS FUND INCOME AND COVENANTS

1998 1997
IR£’000 IR£’000
INCOME
Investments 6,097 5,736
Deposit Interest 602 558
Underwriting Commission 0 1
__________ __________
6,699 6,295
COVENANTS
Net Gift Aid Donations 249 225
Income Tax Refund on
- Covenant Subscriptions 1,347 1,424
- Gift Aid Donations 79 74
__________ __________
8,374 8,018
Less Administration Expenses (434) (412)
__________ __________
7,940 7,606
Applied or paid to Specific Trusts or parishes (7,940) (7,606)
__________ __________

A portion of the specific trusts income is applied to the payment of stipends, allowances and pensions which in total amounted to IR£11,647,000 in the year ended 31 December 1998 (1997, IR£11,152,000). The balance of the cost of remuneration and pensions is funded by transfers from dioceses and from General Synod allocations.

 

3.  CURRENT ACCOUNT INCOME BALANCES

1998 1997
IR£’000 IR£’000
Diocesan Stipend & General Funds 2,285 2,794
Parochial Endowments 13 12
Miscellaneous Diocesan Trusts 67 53
General Synod Trusts 66 43
Other Trust Income & Suspense Balances 594 486
Clergy Pensions & Related Funds 37 25
__________ __________
Per Balance Sheet 3,062 3,413
__________ __________

 

4.  FREEHOLD PROPERTIES AND LOANS

1998 1997
IR£’000 IR£’000
Church of Ireland House & Library 1,125 1,125
Work in progress, Church House, Rathmines 431 -
Glebe and Parish Loans 756 845
Miscellaneous 188 201
__________ __________
Per Balance Sheet 2,500 2,171
__________ __________

Church of Ireland House and Library are stated in the balance sheet at an estimated value as at 31 December 1992 agreed by the former Finance Committee. Other freehold property is included at cost. The Balance Sheet does not include properties vested under the provisions of the Irish Church Act, 1869 or The Church of Ireland Theological College.

Expenditure on work in progress on the refurbishment of Church House, Rathmines has been capitalised. The estimated total cost of the refurbishment work is IR£1.184m and the project is expected to be completed by mid 1999.

 

5.  GENERAL FUNDS – ANALYSIS OF FUND ASSETS

1998 1997
Investments at Valuation IR£’000 IR£’000
Ireland

Trustee

5,064 4,173

Loans and Mortgages

- 12

Equities – Financial

12,593 8,124

Equities – Commercial (includes convertibles)

4,819 3,649
United Kingdom

Trustee

2,952 8,599

Bonds

3,324 189

Preference

1,067 987

Equities

51,647 46,718

Convertibles

29 157

Unit Trusts

3,748 7,069
North America

Bonds

404 432

Unit Trusts

2,414 2,137
Europe

Bonds

6,121 2,784

Unit Trusts

179 8,950

Equities

15,076 -
Pacific Basin

Equities

76 1,122

Unit Trusts

2,315 2,578
__________ __________
111,828 97,680
Other Assets
Cash 4,278 7,209
__________ __________
116,106 104,889
General Reserves – Investments 2,584 2,010
__________ __________
118,690 106,899
__________ __________

 

6.  SPECIFIC TRUSTS – ANALYSIS OF FUND ASSETS

1998 1997
Investments at Valuation IR£’000 IR£’000
Ireland

Trustee

5,984 7,809

Bonds

104 123

Preference

1,187 1,192

Equities

46,374 44,345

Convertibles

5,878 84

Unit Trusts

6,629 3,322
United Kingdom

Trustee

3,309 5,559

Bonds

1,607 449

Preference

573 1,433

Equities

30,251 24,345

Convertibles

87 82

Unit Trusts

19,866 24,501
North America

Bonds

987 196

Equities

3,790 13

Unit Trusts

4,001 4,997

Deposits

135 -
Europe

Bonds

4,347 1,227

Unit Trusts

9,248 8,582

Equities

2,443 -
Pacific Basin

Equities

1,764 410

Unit Trusts

1,570 3,506
__________ __________
150,134 132,175
Other Assets
Cash 1,850 2,439
RB Unit Trust 15,563 11,736
RB General Unit Trusts 44,006 32,352
__________ __________
211,553 178,702
__________ __________

 

7.  GENERAL FUNDS

Balance at 1.1.98 Currency Translation Movement Capital Change Surplus on Investment Sales Revaluation Movement Balance at 31.12.98
IR£’000 IR£’000 IR£’000 IR£’000 IR£’000 IR£’000
Realised Profits on Investment Sales 67,929 (1,977) - 10,747 - 76,699
Unrealised Surplus on Revaluation of Investments and Property 39,228 (940) - - 3,346 41,634
_______ _______ _______ _______ _______ _______
107,157 (2,917) 0 10,747 3,346 118,333
_______ _______ _______ _______ _______ _______

 

8.  GENERAL RESERVES

Balance at 1.1.98 Currency Translation Movement Capital Change Surplus on Investment Sales Revaluation Movement Balance at 31.12.98
IR£’000 IR£’000 IR£’000 IR£’000 IR£’000 IR£’000
Allocations Reserve 2,354 (18) 181 55 128 2,700
Staff Pensions Reserve 235 - (107) 78 (46) 160
Building Development Reserve 759 - 265 - - 1,024
_______ _______ _______ _______ _______ _______
3,348 (18) 339 133 82 3,884
_______ _______ _______ _______ _______ _______

 

9.  PENSIONS AND RELATED FUNDS

Balance at 1.1.98 Currency Translation Movement Capital Change Surplus on Investment Sales Revaluation Movement Balance at 31.12.98
IR£’000 IR£’000 IR£’000 IR£’000 IR£’000 IR£’000
Clergy Pensions Fund 70,399 (1,288) 953 11,928 (3,133) 78,859
Clergy Pensions Fund (AVC Scheme) 271 (4) (6) - - 261
Supplemental Fund 665 (18) - - 37 684
Widows and Orphans Funds 1,206 (3) - 555 (218) 1,540
_______ _______ _______ _______ _______ _______
72,541 (1313) 947 12,483 (3,314) 81,344
_______ _______ _______ _______ _______ _______

The Church of Ireland Pensions Board report includes more detailed financial statements covering a substantial portion of the above funds which are administered by the Board in accordance with the provisions of Chapters XIV and XV of the Constitution.

 

10.  OTHER TRUST FUNDS

Balance at 1.1.98 Currency Translation Movement Capital Change Surplus on Investment Sales Revaluation Movement Balance at 31.12.98
IR£’000 IR£’000 IR£’000 IR£’000 IR£’000 IR£’000
Diocesan Stipend and General Funds 15,819 (161) 157 104 2,347 18,266
Diocesan Episcopal Funds 3,339 (43) 0 156 541 3,993
Parochial and Glebe Sales 64,270 (636) 1,839 3,617 11,391 80,481
Diocesan Miscellaneous Trusts 6,192 (68) (20) 786 588 7,478
Less: Diocesan Car Loans (887) 13 (15) 0 0 (889)
_______ _______ _______ _______ _______ _______
88,733 (895) 1,961 4,663 14,867 109,329
General Synod Funds 5,527 (46) 51 12 1,436 6,980
Church of Ireland Auxiliary Fund 929 (4) 1 0 175 1,101
Sundry Trusts 14,465 (193) (44) 255 2,523 17,006
_______ _______ _______ _______ _______ _______
109,654 (1,138) 1,969 4,930 19,001 134,416
_______ _______ _______ _______ _______ _______

 

11.  OPERATING EXPENSES

1998 1997
IR£’000 IR£’000
General Administration
Salaries and Wages 780 591
PRSI 75 60
Pension Funding 171 146
Other Staff Costs 25 14
Office Supplies 46 41
Light, Heat and Power 19 21
Postage and Telephones 39 36
Maintenance and Repairs 12 3
Insurance, Rates and Taxes 24 22
Banking and Other Charges 18 17
Depreciation 28 18
__________ __________
1,237 967
Less Costs Recovered
Specific Trusts (194) (173)
Legal Fees (35) (25)
Other Charges (240) (239)
__________ __________
768 530
Library 91 75
Central Committees 82 83
Episcopal Electors’ Expenses 1 7
__________ __________
Per General Fund Revenue Account 942 695
__________ __________

 

12.  RECOMMENDED ALLOCATIONS

1998 1997
IR£’000 IR£’000
Maintenance of the Stipendiary Ministry 759 711
Retired Clergy and Surviving Spouses 715 749
Training of Ordinands 514 473
General Synod Activities 557 492
Miscellaneous Financing 69 72
__________ __________
Per Balance Sheet 2,614 2,497
__________ __________

 

 13.  CASH FLOW RECONCILIATION

The Cash Flow Statement has been prepared in accordance with Financial Reporting Standard No 1 as required by the Accounting Standards Board and reflects the cash flows of the Representative Church Body General Funds and Reserves. Cash flows relating to Specific Trusts and Clergy Pension Funds are included to the extent that they are currently reflected in bank accounts or monetary asset and liability balances of the Representative Church Body at the financial year end.

Reconciliation of surplus of income over expenditure to net cash inflow from operating activities:

1998 1997
IR£’000 IR£’000
Surplus of income over expenditure 3,067 3,340
Change in accrued income - 31
Change in other debtors (359) 22
Change in creditors 8 (36)
Amortisation of fixed assets 28 16
Effect of foreign exchange rate changes (16) 166
__________ __________
Net Cash flow from operating activities 2,728 3,539
__________ __________

 

14.  ANALYSIS OF CHANGES IN CASH DURING THE YEAR

1998 1997
IR£’000 IR£’000
Balance at 1 January 17,525 13,307
Net cash inflow/(outflow) (3,247) 3,641
Effect of foreign exchange rate changes (365) 577
__________ __________
Balance at 31 December
Note 15
13,913 17,525
__________ __________

 

15.   ANALYSIS OF THE BALANCES OF CASH AS SHOWN IN THE BALANCE SHEET

1998 1997
IR£’000 IR£’000
Cash on short term deposit 10,610 10,606
Due from bankers 8 448
Due to bankers (983) (738)
Cash held by Investment Managers 4,278 7,209
__________ __________
13,913 17,525
__________ __________

 


Return to the RCB Report 1999

Return to General Synod 1999 Index


THE REPRESENTATIVE CHURCH BODY
Church of Ireland House
Church Road
Rathmines
Dublin 6

Tel: +353 (0)1 497 8422
Fax: +353 (0)1 497 8821

 Email: Chief Officer


Home | Latest Updates | Site Index | Search | Text only

Copyright © 1997-2005 Church of Ireland Central Communications Board

Contact us

Last update to this page was on 29 October, 2003